Staking Pool

Staking Pool Scaling Chart

This chart shows how Genesis Incubator’s staking pool grows with project volume, starting with a 1% Genesis token buy/sell tax in Month 1 to build capital, then ramping up to 2% from Month 2 for bigger staking rewards!

Month 1 (1% Genesis Buy/Sell Tax)

Scenario
Genesis Volume
Project Volume (1 Project)
Genesis Tax (1%)
Project Tax (1%)
Expenses
Net to Staking Pool

1

$1,000,000

$1,000,000

$10,000

$10,000

$6,000

$14,000

2

$1,000,000

$2,000,000

$10,000

$20,000

$6,000

$24,000

3

$1,000,000

$3,000,000

$10,000

$30,000

$6,000

$34,000

Month 2+ (2% Genesis Buy/Sell Tax)

Scenario
Genesis Volume
Project Volume (1 Project)
Genesis Tax (2%)
Project Tax (1%)
Expenses
Net to Staking Pool

1

$1,000,000

$1,000,000

$20,000

$10,000

$6,000

$24,000

2

$1,000,000

$2,000,000

$20,000

$20,000

$6,000

$34,000

3

$1,000,000

$3,000,000

$20,000

$30,000

$6,000

$44,000

Notes

  • Genesis Contribution: 1% buy/sell tax on $1M volume = $10,000 in Month 1; 2% buy/sell tax = $20,000 in Month 2+.

  • Project Contribution: 1% buy/sell tax on project volume ($1M, $2M, $3M) = $10,000, $20,000, $30,000 respectively.

  • Expenses: $6,000 per project launch, assuming one project per scenario.

  • Net to Staking Pool: Total tax contributions (Genesis + Project) minus expenses.

  • Why the Change?: Month 1 uses a 1% Genesis tax to build capital, boosting the staking pool from Month 2 with a 2% tax for bigger staking rewards!

Last updated